F

Acme — Earnings Quality Grade F

ACU · Consumer Defensive

Major red flags

Revenue
$197M
2025
Net Income
$10M
2025
Gross Margin
39.4%
Free Cash Flow
$8M
01

Screening Summary

12
Passed
2
Watch
2
Failed
-2.63
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 54 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 1.1%, CFFO 52.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 6.4% vs COGS 0.8%. Normal

!
B2CapEx vs Revenue

CapEx growth 49.0% is >2x revenue growth 1.1%

!
B3SG&A Ratio

SG&A/Gross Profit = 81.0%, exceeds 70%

B4Gross Margin

Gross margin 39.4%, change +0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.79. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 0.74

C3Accruals Ratio

Accruals ratio = -4.7%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 13% of debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 25% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.4x. Healthy

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.63 (< -2.22). Unlikely manipulator

持仓监控

把 ACU 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.63
-4.0 Clean-2.22 Grey-1.78 Danger0
1.02
DSRI
AR growing faster than revenue?
0.997
GMI
Gross margin declining?
0.922
AQI
Asset quality deteriorating?
1.011
SGI
Revenue growth rate
1.164
DEPI
Depreciation slowing?
0.997
SGAI
SG&A ratio changing?
-0.047
TATA
Accruals level
0.832
LVGI
Leverage increasing?
05

Altman Z-Score

7.65
Safe Zone
0 Distress1.102.605.0+ Safe
0.4288
Liquidity
0.5982
Cumulative profit
0.0858
Operating efficiency
2.203
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25