F

Ascent Industries Co. — Earnings Quality Grade F

ACNT · Basic Materials

Major red flags

Revenue
$75M
2025
Net Income
$1M
2025
Gross Margin
23.0%
Free Cash Flow
-$2M
01

Screening Summary

12
Passed
4
Watch
2
Failed
-3.11
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 49 days, change -6 days YoY

A2AR vs Revenue Growth

AR growth -17.9% vs revenue growth -7.2%

A3Revenue vs CFFO

Revenue -7.2%, CFFO -103.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory growth 52.6% far exceeds COGS -17.6%, margin rising. Fraud signal

Small-cap context: Inventory ratios on a small base are noisy; a single product launch can move them sharply.

!
B2CapEx vs Revenue

CapEx growth 37.9% is >2x revenue growth -7.2%

!
B3SG&A Ratio

SG&A/Gross Profit = 140.0%, exceeds 70%

!
B4Gross Margin

Gross margin swung +9.7pp (13.2% → 23.0%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = 1.2%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = -5.0x. Healthy

D3Soft Asset Growth

Other assets -96.2% vs revenue -7.2%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -100% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.11 (< -2.22). Unlikely manipulator

持仓监控

把 ACNT 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.11
-4.0 Clean-2.22 Grey-1.78 Danger0
0.885
DSRI
AR growing faster than revenue?
0.576
GMI
Gross margin declining?
0.27
AQI
Asset quality deteriorating?
0.928
SGI
Revenue growth rate
0.637
DEPI
Depreciation slowing?
1.242
SGAI
SG&A ratio changing?
0.0124
TATA
Accruals level
0.727
LVGI
Leverage increasing?
05

Altman Z-Score

8.72
Safe Zone
0 Distress1.102.605.0+ Safe
0.6313
Liquidity
0.409
Cumulative profit
-0.0621
Operating efficiency
3.4874
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25