F

Axcelis Technologies, Inc. — Earnings Quality Grade F

ACLS · Technology

Major red flags

Revenue
$839M
2025
Net Income
$120M
2025
Gross Margin
44.9%
Free Cash Flow
$107M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.06
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 73 days, change +0 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -17.6%, CFFO -16.0%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 16.6% exceeds COGS -17.9%

B2CapEx vs Revenue

CapEx growth -7.3% vs revenue -17.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 39.4%. Normal

B4Gross Margin

Gross margin 44.9%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.89

C3Accruals Ratio

Accruals ratio = 0.1%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 0.3x. Healthy

D3Soft Asset Growth

Other assets -2.6% vs revenue -17.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.06 (grey zone)

持仓监控

把 ACLS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.06
-4.0 Clean-2.22 Grey-1.78 Danger0
1.006
DSRI
AR growing faster than revenue?
0.995
GMI
Gross margin declining?
2.499
AQI
Asset quality deteriorating?
0.824
SGI
Revenue growth rate
0.915
DEPI
Depreciation slowing?
1.303
SGAI
SG&A ratio changing?
0.0014
TATA
Accruals level
0.944
LVGI
Leverage increasing?
05

Altman Z-Score

8.83
Safe Zone
0 Distress1.102.605.0+ Safe
0.5476
Liquidity
0.3699
Cumulative profit
0.1055
Operating efficiency
3.1673
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25