F

Accendra Health, Inc. — Earnings Quality Grade F

ACH · Healthcare

Major red flags

Revenue
$2.8B
2025
Net Income
-$1.1B
2025
Gross Margin
46.7%
Free Cash Flow
-$303M
01

Screening Summary

11
Passed
4
Watch
2
Failed
-4.9
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 13 days, change -17 days YoY

A2AR vs Revenue Growth

AR growth -56.1% vs revenue growth 3.1%

A3Revenue vs CFFO

Revenue 3.1%, CFFO -163.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 10.1% vs COGS 5.2%. Normal

B2CapEx vs Revenue

CapEx growth 10.2% vs revenue 3.1%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 82.8%, exceeds 70%

B4Gross Margin

Gross margin 46.7%, change -1.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.3B)

C3Accruals Ratio

Accruals ratio = -40.7%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 13% of debt $2.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.4B = -296% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 9.6x (>4x). Financial stress

D3Soft Asset Growth

Other assets -78.8% vs revenue 3.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -4.90 (< -2.22). Unlikely manipulator

持仓监控

把 ACH 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-4.9
-4.0 Clean-2.22 Grey-1.78 Danger0
0.426
DSRI
AR growing faster than revenue?
1.023
GMI
Gross margin declining?
1.294
AQI
Asset quality deteriorating?
1.031
SGI
Revenue growth rate
0.879
DEPI
Depreciation slowing?
0.957
SGAI
SG&A ratio changing?
-0.4074
TATA
Accruals level
1.429
LVGI
Leverage increasing?
05

Altman Z-Score

-2.66
Distress Zone
0 Distress1.102.605.0+ Safe
-0.1628
Liquidity
-0.4404
Cumulative profit
0.0021
Operating efficiency
-0.1583
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25