F

Accel Entertainment, Inc. — Earnings Quality Grade F

ACEL · Consumer Cyclical

Major red flags

Revenue
$1.3B
2025
Net Income
$51M
2025
Gross Margin
31.3%
Free Cash Flow
$53M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.65
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 4 days, change +1 days YoY

!
A2AR vs Revenue Growth

AR growth 34.6% exceeds revenue growth 8.1%

A3Revenue vs CFFO

Revenue 8.1%, CFFO 24.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 1.3% vs COGS 6.3%. Normal

!
B2CapEx vs Revenue

CapEx growth 47.8% is >2x revenue growth 8.1%

B3SG&A Ratio

SG&A/Gross Profit = 52.6%. Normal

B4Gross Margin

Gross margin 31.3%, change +1.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.93. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.02

C3Accruals Ratio

Accruals ratio = -9.0%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 49% of debt $0.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 146% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.3x. Healthy

D3Soft Asset Growth

Other assets -3.7% vs revenue 8.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.65 (< -2.22). Unlikely manipulator

持仓监控

把 ACEL 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.65
-4.0 Clean-2.22 Grey-1.78 Danger0
1.245
DSRI
AR growing faster than revenue?
0.963
GMI
Gross margin declining?
0.941
AQI
Asset quality deteriorating?
1.081
SGI
Revenue growth rate
0.974
DEPI
Depreciation slowing?
1.042
SGAI
SG&A ratio changing?
-0.0901
TATA
Accruals level
0.981
LVGI
Leverage increasing?
05

Altman Z-Score

2.8
Safe Zone
0 Distress1.102.605.0+ Safe
0.1917
Liquidity
0.1688
Cumulative profit
0.0962
Operating efficiency
0.3251
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25