F

ACADIA Pharmaceuticals Inc. — Earnings Quality Grade F

ACAD · Healthcare

Major red flags

Revenue
$1.1B
2025
Net Income
$391M
2025
Gross Margin
91.7%
Free Cash Flow
$105M
01

Screening Summary

10
Passed
3
Watch
4
Failed
-0.96
M-Score

管理层信号

查看全部 →
Routine2026-03-05
Jonathan M. Poole · director任命
Standard appointment
SEC
Routine2026-03-05
Jonathan M. Poole · Director任命
Standard appointment
SEC
Routine2025-11-03
Daniel B. Soland · Director辞职
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 41 days, change +4 days YoY

!
A2AR vs Revenue Growth

AR growth 23.0% exceeds revenue growth 11.9%

A3Revenue vs CFFO

Revenue grew 11.9% but CFFO declined -30.4%

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 58.0% exceeds COGS 8.7%

!
B2CapEx vs Revenue

CapEx growth 796.7% is >2x revenue growth 11.9%

B3SG&A Ratio

SG&A/Gross Profit = 55.9%. Normal

B4Gross Margin

Gross margin 91.7%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.27

C3Accruals Ratio

Accruals ratio = 18.0%. Exceeds 10%

C4Cash vs Debt

Cash $0.8B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 0.4x. Healthy

D3Soft Asset Growth

Other assets 12.1% vs revenue 11.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -0.96 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability-0.96
-4.0 Clean-2.22 Grey-1.78 Danger0
1.1
DSRI
AR growing faster than revenue?
0.997
GMI
Gross margin declining?
1.709
AQI
Asset quality deteriorating?
1.119
SGI
Revenue growth rate
1.35
DEPI
Depreciation slowing?
1.005
SGAI
SG&A ratio changing?
0.1797
TATA
Accruals level
0.533
LVGI
Leverage increasing?
05

Altman Z-Score

3.79
Safe Zone
0 Distress1.102.605.0+ Safe
0.5019
Liquidity
-1.1593
Cumulative profit
0.067
Operating efficiency
3.6442
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25