F

Abacus Global Management, Inc. — Earnings Quality Grade F

ABX · Financial Services

Major red flags

Revenue
$235M
2025
Net Income
$37M
2025
Gross Margin
87.7%
Free Cash Flow
-$27M
01

Screening Summary

10
Passed
1
Watch
6
Failed
-1.47
M-Score

管理层信号

查看全部 →
Watch2026-04-21
Alexei Solomon · Director离任
2 board departures
SEC
High Risk2026-04-21
William McCauley · Chief Accounting Officer辞职
Accounting officer resignation with revenue/cash-flow check failures
SEC
High Risk2026-04-21
Alexei Solomon · Chief Accounting Officer任命
2 senior leadership changes within 90 days
SEC
Routine2026-04-21
Alexei Solomon · Director任命
Standard appointment
SEC
High Risk2026-04-21
Elena Plesco · Chief Accounting Officer任命
2 senior leadership changes within 90 days
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 43 days, change -32 days YoY

A2AR vs Revenue Growth

AR growth 19.7% vs revenue growth 110.2%

A3Revenue vs CFFO

Revenue 110.2%, CFFO 87.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 15.7% vs revenue 110.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 49.6%. Normal

B4Gross Margin

Gross margin 87.7%, change -2.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = -0.70. Only -70% of profit backed by cash

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

!
C3Accruals Ratio

Accruals ratio = 6.9%. Elevated

C4Cash vs Debt

Cash $0.0B covers only 9% of debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 76% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.7x. Healthy

D3Soft Asset Growth

Other assets -22.8% vs revenue 110.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -1.47 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

04

Beneish M-Score

Manipulation Probability-1.47
-4.0 Clean-2.22 Grey-1.78 Danger0
0.569
DSRI
AR growing faster than revenue?
1.024
GMI
Gross margin declining?
1.13
AQI
Asset quality deteriorating?
2.102
SGI
Revenue growth rate
0.771
DEPI
Depreciation slowing?
0.536
SGAI
SG&A ratio changing?
0.0689
TATA
Accruals level
1.049
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Abacus Global Management, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25