F

AbbVie Inc. — Earnings Quality Grade F

ABBV · Healthcare

Major red flags

i
行业适配说明:行业说明:长期大规模回购导致股东权益被压缩。部分筛查红旗是负权益资产负债表的数学产物,不是财务困境信号。 算法评级 F → 调整后评级 D
Revenue
$61.2B
2025
Net Income
$4.2B
2025
Gross Margin
70.2%
Free Cash Flow
$17.8B
01

Screening Summary

14
Passed
2
Watch
1
Failed
-2.87
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 75 days, change +4 days YoY

!
A2AR vs Revenue Growth

AR growth 15.3% exceeds revenue growth 8.6%

A3Revenue vs CFFO

Revenue 8.6%, CFFO 1.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 18.4% vs COGS 7.7%. Normal

!
B2CapEx vs Revenue

CapEx growth 24.6% is >2x revenue growth 8.6%

B3SG&A Ratio

SG&A/Gross Profit = 32.6%. Normal

B4Gross Margin

Gross margin 70.2%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 4.50. Profits backed by cash

C2Free Cash Flow

FCF $17.8B, FCF/NI = 4.22

C3Accruals Ratio

Accruals ratio = -11.1%. Low accruals

C4Cash vs Debt

Cash $5.3B covers only 8% of debt $67.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $88.3B = -2700% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.8x. Healthy

D3Soft Asset Growth

Other assets 17.3% vs revenue 8.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -7% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.87 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.87
-4.0 Clean-2.22 Grey-1.78 Danger0
1.062
DSRI
AR growing faster than revenue?
0.997
GMI
Gross margin declining?
0.959
AQI
Asset quality deteriorating?
1.086
SGI
Revenue growth rate
1.049
DEPI
Depreciation slowing?
0.875
SGAI
SG&A ratio changing?
-0.1105
TATA
Accruals level
1.041
LVGI
Leverage increasing?
05

Altman Z-Score

-0.62
Distress Zone
0 Distress1.102.605.0+ Safe
-0.1062
Liquidity
-0.1157
Cumulative profit
0.0708
Operating efficiency
-0.0238
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

AbbVie Inc. (ABBV) 财报排雷评级 F — EarningsGrade