F

WhiteFiber, Inc. — Earnings Quality Grade F

WYFI · Technology

Major red flags

Revenue
$79M
2025
Net Income
-$25M
2025
Gross Margin
62.1%
Free Cash Flow
-$223M
01

Screening Summary

9
Passed
6
Watch
2
Failed
-1.14
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 70 days (40 → 110)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 354.1% exceeds revenue growth 66.2%

A3Revenue vs CFFO

Revenue 66.2%, CFFO 143.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 239.6% is >2x revenue growth 66.2%

!
B3SG&A Ratio

SG&A/Gross Profit = 106.9%, exceeds 70%

B4Gross Margin

Gross margin 62.1%, change +4.5pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -1.85. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.2B)

C3Accruals Ratio

Accruals ratio = -10.8%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 7% of equity. Manageable

D2Leverage

Debt/EBITDA = -6.9x. Healthy

D3Soft Asset Growth

Other assets -70.2% vs revenue 66.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -1.14 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

04

Beneish M-Score

Manipulation Probability-1.14
-4.0 Clean-2.22 Grey-1.78 Danger0
2.733
DSRI
AR growing faster than revenue?
0.928
GMI
Gross margin declining?
0.571
AQI
Asset quality deteriorating?
1.662
SGI
Revenue growth rate
1.973
DEPI
Depreciation slowing?
3.073
SGAI
SG&A ratio changing?
-0.108
TATA
Accruals level
0.634
LVGI
Leverage increasing?
05

Altman Z-Score

3.46
Safe Zone
0 Distress1.102.605.0+ Safe
0.1308
Liquidity
-0.0377
Cumulative profit
-0.0412
Operating efficiency
2.8567
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25