F

Travere Therapeutics, Inc. — Earnings Quality Grade F

TVTX · Healthcare

Major red flags

Revenue
$491M
2025
Net Income
-$26M
2025
Gross Margin
97.9%
Free Cash Flow
-$20M
01

Screening Summary

7
Passed
5
Watch
5
Failed
-1.56
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 17 days (42 → 60)

!
A2AR vs Revenue Growth

AR growth 195.5% exceeds revenue growth 110.5%

A3Revenue vs CFFO

Revenue 110.5%, CFFO 115.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -5.2% vs COGS 33.5%. Normal

B2CapEx vs Revenue

CapEx growth -42.5% vs revenue 110.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 70.2%, exceeds 70%

B4Gross Margin

Gross margin 97.9%, change +1.2pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -1.48. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -10.5%. Low accruals

!
C4Cash vs Debt

Cash $0.3B covers 98% of debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 99% of equity. Over 50%

D2Leverage

Debt/EBITDA = 14.8x (>4x). Interest coverage = -5.8x (<2x). Financial stress

D3Soft Asset Growth

Other assets -27.2% vs revenue 110.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change 9% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -1.56 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability-1.56
-4.0 Clean-2.22 Grey-1.78 Danger0
1.404
DSRI
AR growing faster than revenue?
0.988
GMI
Gross margin declining?
0.952
AQI
Asset quality deteriorating?
2.105
SGI
Revenue growth rate
0.855
DEPI
Depreciation slowing?
0.607
SGAI
SG&A ratio changing?
-0.1046
TATA
Accruals level
0.906
LVGI
Leverage increasing?
05

Altman Z-Score

-5.11
Distress Zone
0 Distress1.102.605.0+ Safe
0.4588
Liquidity
-2.4335
Cumulative profit
-0.0637
Operating efficiency
0.2342
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25