F

Geron Corporation — Earnings Quality Grade F

GERN · Healthcare

Major red flags

Revenue
$184M
2025
Net Income
-$84M
2025
Gross Margin
97.4%
Free Cash Flow
-$111M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-1.72
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 73 days, change -97 days YoY

A2AR vs Revenue Growth

AR growth 2.9% vs revenue growth 138.8%

A3Revenue vs CFFO

Revenue 138.8%, CFFO 49.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 201.3% vs COGS 277.8%. Normal

B2CapEx vs Revenue

CapEx growth -92.8% vs revenue 138.8%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 88.9%, exceeds 70%

B4Gross Margin

Gross margin 97.4%, change -0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.33. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = 4.8%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = -1.6x (<2x). Financial stress

D3Soft Asset Growth

Other assets 45.7% vs revenue 138.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -1.72 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

持仓监控

把 GERN 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-1.72
-4.0 Clean-2.22 Grey-1.78 Danger0
0.431
DSRI
AR growing faster than revenue?
1.01
GMI
Gross margin declining?
0.499
AQI
Asset quality deteriorating?
2.388
SGI
Revenue growth rate
0.794
DEPI
Depreciation slowing?
0.458
SGAI
SG&A ratio changing?
0.0483
TATA
Accruals level
1.163
LVGI
Leverage increasing?
05

Altman Z-Score

-5.82
Distress Zone
0 Distress1.102.605.0+ Safe
0.7164
Liquidity
-3.2528
Cumulative profit
-0.0891
Operating efficiency
0.6553
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25

最新季度检查

了解更多 →

近 5–6 季度数据中,GERN 触发了 1 个排雷信号。

  • Q5 · 库存堆积Inv YoY +137.1% vs Rev YoY +30.9%

更新于 2026-06-09