F

FirstEnergy Corp. — Earnings Quality Grade F

FE · Utilities

Major red flags

Revenue
$15.1B
2025
Net Income
$1.0B
2025
Gross Margin
65.3%
Free Cash Flow
-$1.0B
01

Screening Summary

10
Passed
2
Watch
3
Failed
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 23 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth 8.3% vs revenue growth 12.0%

A3Revenue vs CFFO

Revenue 12.0%, CFFO 28.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 5.1% vs COGS 19.6%. Normal

B2CapEx vs Revenue

CapEx growth 16.7% vs revenue 12.0%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Gross margin 65.3%, change -2.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.63. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -4.8%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 0% of debt $26.6B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $5.6B = 45% of equity

!
D2Leverage

Debt/EBITDA = 6.2x (>4x). Financial stress

D3Soft Asset Growth

Other assets 11.3% vs revenue 12.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

05

Altman Z-Score

0.36
Distress Zone
0 Distress1.102.605.0+ Safe
-0.041
Liquidity
0.0006
Cumulative profit
0.0463
Operating efficiency
0.298
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

FirstEnergy Corp. (FE) Earnings Quality Grade F — EarningsGrade