F

Yum! Brands, Inc. — Earnings Quality Grade F

YUM · Consumer Cyclical

Major red flags

Revenue
$8.2B
2025
Net Income
$1.6B
2025
Gross Margin
46.2%
Free Cash Flow
$1.6B
01

Screening Summary

14
Passed
3
Watch
1
Failed
-2.58
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 37 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth 8.5% vs revenue growth 8.8%

A3Revenue vs CFFO

Revenue 8.8%, CFFO 19.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 44.4% is >2x revenue growth 8.8%

B3SG&A Ratio

SG&A/Gross Profit = 33.3%. Normal

B4Gross Margin

Gross margin 46.2%, change -1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.29. Profits backed by cash

C2Free Cash Flow

FCF $1.6B, FCF/NI = 1.05

C3Accruals Ratio

Accruals ratio = -5.5%. Low accruals

C4Cash vs Debt

Cash $0.7B covers only 5% of debt $13.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.9B = -26% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 4.7x (>4x). Financial stress

D3Soft Asset Growth

Other assets 10.5% vs revenue 8.8%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 63% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.58 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.58
-4.0 Clean-2.22 Grey-1.78 Danger0
0.997
DSRI
AR growing faster than revenue?
1.028
GMI
Gross margin declining?
1.026
AQI
Asset quality deteriorating?
1.088
SGI
Revenue growth rate
1.089
DEPI
Depreciation slowing?
0.982
SGAI
SG&A ratio changing?
-0.055
TATA
Accruals level
0.869
LVGI
Leverage increasing?
05

Altman Z-Score

-0.75
Distress Zone
0 Distress1.102.605.0+ Safe
0.0639
Liquidity
-0.8557
Cumulative profit
0.3145
Operating efficiency
-0.4719
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Yum! Brands, Inc. (YUM) Earnings Quality Grade F — EarningsGrade