B

Expro Group Holdings N.V. — Earnings Quality Grade B

XPRO · Energy

Generally healthy

Revenue
$1.6B
2025
Net Income
$52M
2025
Gross Margin
11.9%
Free Cash Flow
$98M
01

Screening Summary

14
Passed
3
Watch
0
Failed
-2.82
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 108 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth -7.8% vs revenue growth -6.2%

A3Revenue vs CFFO

Revenue -6.2%, CFFO 24.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 5.6% vs COGS -5.4%. Normal

B2CapEx vs Revenue

CapEx growth -21.7% vs revenue -6.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 39.6%. Normal

B4Gross Margin

Gross margin 11.9%, change -0.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 4.07. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.89

C3Accruals Ratio

Accruals ratio = -7.0%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.2B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.6B = 39% of equity

D2Leverage

Debt/EBITDA = 0.6x. Healthy

!
D3Soft Asset Growth

Other assets grew 56.7% vs revenue -6.2%

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -7% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.82 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.82
-4.0 Clean-2.22 Grey-1.78 Danger0
0.982
DSRI
AR growing faster than revenue?
1.056
GMI
Gross margin declining?
0.983
AQI
Asset quality deteriorating?
0.938
SGI
Revenue growth rate
0.845
DEPI
Depreciation slowing?
0.916
SGAI
SG&A ratio changing?
-0.0701
TATA
Accruals level
0.892
LVGI
Leverage increasing?
05

Altman Z-Score

3.33
Safe Zone
0 Distress1.102.605.0+ Safe
0.2287
Liquidity
-0.2105
Cumulative profit
0.0445
Operating efficiency
2.1151
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25