F

Xometry, Inc. — Earnings Quality Grade F

XMTR · Industrials

Major red flags

Revenue
$687M
2025
Net Income
-$62M
2025
Gross Margin
39.1%
Free Cash Flow
-$24M
01

Screening Summary

9
Passed
6
Watch
3
Failed
-2.7
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 52 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 31.6% vs revenue growth 25.9%

A3Revenue vs CFFO

Revenue 25.9%, CFFO 139.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 0.1% vs COGS 26.7%. Normal

!
B2CapEx vs Revenue

CapEx growth 66.8% is >2x revenue growth 25.9%

!
B3SG&A Ratio

SG&A/Gross Profit = 72.2%, exceeds 70%

B4Gross Margin

Gross margin 39.1%, change -0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -9.6%. Low accruals

!
C4Cash vs Debt

Cash $0.2B covers 65% of debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 106% of equity. Over 50%

!
D2Leverage

Interest coverage = -9.3x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 113.6% vs revenue 25.9%

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.70 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor XMTR continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.7
-4.0 Clean-2.22 Grey-1.78 Danger0
1.046
DSRI
AR growing faster than revenue?
1.01
GMI
Gross margin declining?
0.96
AQI
Asset quality deteriorating?
1.259
SGI
Revenue growth rate
0.947
DEPI
Depreciation slowing?
0.893
SGAI
SG&A ratio changing?
-0.0964
TATA
Accruals level
1.123
LVGI
Leverage increasing?
05

Altman Z-Score

0.43
Distress Zone
0 Distress1.102.605.0+ Safe
0.3492
Liquidity
-0.6139
Cumulative profit
-0.0799
Operating efficiency
0.6455
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25