F

John Wiley & Sons, Inc. — Earnings Quality Grade F

WLY · Communication Services

Major red flags

Revenue
$1.7B
2025
Net Income
$84M
2025
Gross Margin
74.3%
Free Cash Flow
$120M
01

Screening Summary

12
Passed
1
Watch
2
Failed
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 50 days, change +6 days YoY

A2AR vs Revenue Growth

AR growth 1.9% vs revenue growth -10.4%

A3Revenue vs CFFO

Revenue -10.4%, CFFO -2.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -12.8% vs COGS -25.6%. Normal

B2CapEx vs Revenue

CapEx growth -18.7% vs revenue -10.4%. Normal

B3SG&A Ratio

Insufficient data

!
B4Gross Margin

Gross margin swung +5.2pp (69.0% → 74.3%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.41. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.42

C3Accruals Ratio

Accruals ratio = -4.4%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 10% of debt $0.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.7B = 228% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.6x. Healthy

D3Soft Asset Growth

Other assets 1.3% vs revenue -10.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

Portfolio monitoring

Monitor WLY continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

05

Altman Z-Score

1.89
Grey Zone
0 Distress1.102.605.0+ Safe
-0.1415
Liquidity
0.5912
Cumulative profit
0.0726
Operating efficiency
0.3879
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25