F

Workiva Inc. — Earnings Quality Grade F

WK · Technology

Major red flags

Revenue
$885M
2025
Net Income
-$26M
2025
Gross Margin
78.5%
Free Cash Flow
$138M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.89
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 70 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth 13.8% vs revenue growth 19.7%

A3Revenue vs CFFO

Revenue 19.7%, CFFO 59.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 58.7% is >2x revenue growth 19.7%

!
B3SG&A Ratio

SG&A/Gross Profit = 75.2%, exceeds 70%

B4Gross Margin

Gross margin 78.5%, change +1.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.1B, FCF/NI = -5.26

C3Accruals Ratio

Accruals ratio = -11.1%. Low accruals

C4Cash vs Debt

Cash $0.9B covers debt $0.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = -4202% of equity. Manageable

D2Leverage

Debt/EBITDA = 589.8x (>4x). Interest coverage = -3.3x (<2x). Financial stress

D3Soft Asset Growth

Other assets 12.3% vs revenue 19.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.89 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor WK continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.89
-4.0 Clean-2.22 Grey-1.78 Danger0
0.951
DSRI
AR growing faster than revenue?
0.978
GMI
Gross margin declining?
0.948
AQI
Asset quality deteriorating?
1.197
SGI
Revenue growth rate
1.022
DEPI
Depreciation slowing?
0.968
SGAI
SG&A ratio changing?
-0.1113
TATA
Accruals level
0.971
LVGI
Leverage increasing?
05

Altman Z-Score

0.2
Distress Zone
0 Distress1.102.605.0+ Safe
0.2817
Liquidity
-0.4913
Cumulative profit
-0.0065
Operating efficiency
-0.0036
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25