F

Verizon Communications Inc. — Earnings Quality Grade F

VZ · Communication Services

Major red flags

Revenue
$138.2B
2025
Net Income
$17.2B
2025
Gross Margin
58.9%
Free Cash Flow
$19.7B
01

Screening Summary

14
Passed
0
Watch
3
Failed
-2.69
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 72 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 2.5%, CFFO 0.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 8.6% vs COGS 4.9%. Normal

B2CapEx vs Revenue

CapEx growth -2.9% vs revenue 2.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 41.5%. Normal

B4Gross Margin

Gross margin 58.9%, change -0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.16. Profits backed by cash

C2Free Cash Flow

FCF $19.7B, FCF/NI = 1.15

C3Accruals Ratio

Accruals ratio = -4.9%. Low accruals

C4Cash vs Debt

Cash $19.0B covers only 10% of debt $181.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $190.3B = 182% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.8x. Healthy

D3Soft Asset Growth

Other assets 17.6% vs revenue 2.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.69 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.69
-4.0 Clean-2.22 Grey-1.78 Danger0
1.012
DSRI
AR growing faster than revenue?
1.016
GMI
Gross margin declining?
0.966
AQI
Asset quality deteriorating?
1.025
SGI
Revenue growth rate
0.978
DEPI
Depreciation slowing?
0.967
SGAI
SG&A ratio changing?
-0.0494
TATA
Accruals level
1.032
LVGI
Leverage increasing?
05

Altman Z-Score

1.53
Grey Zone
0 Distress1.102.605.0+ Safe
-0.0135
Liquidity
0.2344
Cumulative profit
0.0726
Operating efficiency
0.3499
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Verizon Communications Inc. (VZ) Earnings Quality Grade F — EarningsGrade