F

NCR Voyix Corporation — Earnings Quality Grade F

VYX · Technology

Major red flags

Revenue
$2.7B
2025
Net Income
$62M
2025
Gross Margin
23.6%
Free Cash Flow
-$375M
01

Screening Summary

9
Passed
3
Watch
5
Failed
-2.26
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 67 days, change -6 days YoY

A2AR vs Revenue Growth

AR growth -12.0% vs revenue growth -4.6%

A3Revenue vs CFFO

Revenue -4.6%, CFFO -59.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 4.3% vs COGS -8.4%. Normal

B2CapEx vs Revenue

CapEx growth -24.0% vs revenue -4.6%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 71.5%, exceeds 70%

B4Gross Margin

Gross margin 23.6%, change +3.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

!
C3Accruals Ratio

Accruals ratio = 6.9%. Elevated

C4Cash vs Debt

Cash $0.2B covers only 17% of debt $1.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.6B = 139% of equity. Over 50%

D2Leverage

Debt/EBITDA = 5.1x (>4x). Interest coverage = 0.4x (<2x). Financial stress

D3Soft Asset Growth

Other assets 16.3% vs revenue -4.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.26 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor VYX continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.26
-4.0 Clean-2.22 Grey-1.78 Danger0
0.923
DSRI
AR growing faster than revenue?
0.868
GMI
Gross margin declining?
1.172
AQI
Asset quality deteriorating?
0.954
SGI
Revenue growth rate
1.098
DEPI
Depreciation slowing?
1.037
SGAI
SG&A ratio changing?
0.0694
TATA
Accruals level
0.976
LVGI
Leverage increasing?
05

Altman Z-Score

1.02
Distress Zone
0 Distress1.102.605.0+ Safe
0.0097
Liquidity
0.1426
Cumulative profit
0.0074
Operating efficiency
0.4176
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25