C

VTEX — Earnings Quality Grade C

VTEX · Technology

Some red flags

Revenue
$241M
2025
Net Income
$20M
2025
Gross Margin
77.5%
Free Cash Flow
$32M
01

Screening Summary

16
Passed
0
Watch
1
Failed
-2.55
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 93 days, change +9 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 6.1%, CFFO 28.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -49.8% vs revenue 6.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 55.1%. Normal

B4Gross Margin

Gross margin 77.5%, change +3.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.67. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 1.62

C3Accruals Ratio

Accruals ratio = -3.9%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 15% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.1x. Healthy

D3Soft Asset Growth

Other assets 2.9% vs revenue 6.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 18% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.55 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor VTEX continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.55
-4.0 Clean-2.22 Grey-1.78 Danger0
1.105
DSRI
AR growing faster than revenue?
0.951
GMI
Gross margin declining?
1.071
AQI
Asset quality deteriorating?
1.061
SGI
Revenue growth rate
0.973
DEPI
Depreciation slowing?
0.94
SGAI
SG&A ratio changing?
-0.0385
TATA
Accruals level
1.148
LVGI
Leverage increasing?
05

Altman Z-Score

5.07
Safe Zone
0 Distress1.102.605.0+ Safe
0.518
Liquidity
-0.2591
Cumulative profit
0.0522
Operating efficiency
2.065
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25