C

Veralto Corp — Earnings Quality Grade C

VLTO · Industrials

Some red flags

Revenue
$5.5B
2025
Net Income
$940M
2025
Gross Margin
59.9%
Free Cash Flow
$1.0B
01

Screening Summary

15
Passed
2
Watch
1
Failed
-2.47
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 59 days, change +2 days YoY

!
A2AR vs Revenue Growth

AR growth 10.5% exceeds revenue growth 6.0%

A3Revenue vs CFFO

Revenue 6.0%, CFFO 23.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 6.6% vs COGS 5.6%. Normal

B2CapEx vs Revenue

CapEx growth 14.5% vs revenue 6.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 53.2%. Normal

B4Gross Margin

Gross margin 59.9%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.15. Profits backed by cash

C2Free Cash Flow

FCF $1.0B, FCF/NI = 1.08

C3Accruals Ratio

Accruals ratio = -1.8%. Low accruals

!
C4Cash vs Debt

Cash $2.0B covers 71% of debt $2.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $3.4B = 108% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.1x. Healthy

D3Soft Asset Growth

Other assets 15.7% vs revenue 6.0%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.47 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.47
-4.0 Clean-2.22 Grey-1.78 Danger0
1.042
DSRI
AR growing faster than revenue?
0.997
GMI
Gross margin declining?
0.881
AQI
Asset quality deteriorating?
1.06
SGI
Revenue growth rate
1.075
DEPI
Depreciation slowing?
1.008
SGAI
SG&A ratio changing?
-0.0178
TATA
Accruals level
0.873
LVGI
Leverage increasing?
05

Altman Z-Score

3.73
Safe Zone
0 Distress1.102.605.0+ Safe
0.1789
Liquidity
0.2267
Cumulative profit
0.165
Operating efficiency
0.6769
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Veralto Corp (VLTO) Earnings Quality Grade C — EarningsGrade