F

United Rentals, Inc. — Earnings Quality Grade F

URI · Industrials

Major red flags

Revenue
$16.1B
2025
Net Income
$2.5B
2025
Gross Margin
38.2%
Free Cash Flow
$662M
01

Screening Summary

13
Passed
1
Watch
3
Failed
-2.84
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 57 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 6.5% vs revenue growth 4.9%

A3Revenue vs CFFO

Revenue 4.9%, CFFO 14.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 20.0% vs COGS 8.3%. Normal

B2CapEx vs Revenue

CapEx growth 9.7% vs revenue 4.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 28.2%, excellent (<30%)

B4Gross Margin

Gross margin 38.2%, change -1.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.08. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -9.0%. Low accruals

C4Cash vs Debt

Cash $0.5B covers only 3% of debt $15.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $7.6B = 85% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.2x. Healthy

!
D3Soft Asset Growth

Other assets grew 30.6% vs revenue 4.9%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.84 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.84
-4.0 Clean-2.22 Grey-1.78 Danger0
1.015
DSRI
AR growing faster than revenue?
1.05
GMI
Gross margin declining?
0.949
AQI
Asset quality deteriorating?
1.049
SGI
Revenue growth rate
1.003
DEPI
Depreciation slowing?
1.004
SGAI
SG&A ratio changing?
-0.0903
TATA
Accruals level
0.999
LVGI
Leverage increasing?
05

Altman Z-Score

3.05
Safe Zone
0 Distress1.102.605.0+ Safe
-0.0071
Liquidity
0.5305
Cumulative profit
0.1357
Operating efficiency
0.4291
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

United Rentals, Inc. (URI) Earnings Quality Grade F — EarningsGrade