F

Uniti Group Inc. — Earnings Quality Grade F

UNIT · Real Estate

Major red flags

Revenue
$2.2B
2025
Net Income
$1.3B
2025
Gross Margin
66.8%
Free Cash Flow
-$460M
01

Screening Summary

3
Passed
5
Watch
8
Failed
1.51
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 43 days (16 → 59)

!
A2AR vs Revenue Growth

AR growth 597.1% exceeds revenue growth 91.5%

A3Revenue vs CFFO

Revenue grew 91.5% but CFFO declined -4.5%

02

Expense Quality

B1Inventory vs COGS

Insufficient data

B2CapEx vs Revenue

CapEx growth 128.2% vs revenue 91.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 23.6%, excellent (<30%)

!
B4Gross Margin

Gross margin swung -21.2pp (88.0% → 66.8%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.27. Only 27% of profit backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

!
C3Accruals Ratio

Accruals ratio = 7.9%. Elevated

C4Cash vs Debt

Cash $0.1B covers only 1% of debt $10.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.5B = 645% of equity. Over 50%

D2Leverage

Debt/EBITDA = 4.1x (>4x). Interest coverage = 0.8x (<2x). Financial stress

D3Soft Asset Growth

Other assets -17.0% vs revenue 91.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 466% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = 1.51 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability1.51
-4.0 Clean-2.22 Grey-1.78 Danger0
3.64
DSRI
AR growing faster than revenue?
1.318
GMI
Gross margin declining?
1.654
AQI
Asset quality deteriorating?
1.915
SGI
Revenue growth rate
0.947
DEPI
Depreciation slowing?
1.748
SGAI
SG&A ratio changing?
0.0793
TATA
Accruals level
0.758
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Uniti Group Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25