F

Universal Health Services, Inc. — Earnings Quality Grade F

UHS · Healthcare

Major red flags

Revenue
$17.4B
2025
Net Income
$1.5B
2025
Gross Margin
90.4%
Free Cash Flow
$825M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.45
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 55 days, change +4 days YoY

!
A2AR vs Revenue Growth

AR growth 19.5% exceeds revenue growth 9.7%

A3Revenue vs CFFO

Revenue 9.7%, CFFO -9.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 5.1% vs COGS 4.5%. Normal

B2CapEx vs Revenue

CapEx growth 10.2% vs revenue 9.7%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 52.4%. Normal

B4Gross Margin

Gross margin 90.4%, change +0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.25. Profits backed by cash

C2Free Cash Flow

FCF $0.8B, FCF/NI = 0.55

C3Accruals Ratio

Accruals ratio = -2.4%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 3% of debt $5.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $4.0B = 55% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.9x. Healthy

D3Soft Asset Growth

Other assets 10.9% vs revenue 9.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.45 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.45
-4.0 Clean-2.22 Grey-1.78 Danger0
1.089
DSRI
AR growing faster than revenue?
0.995
GMI
Gross margin declining?
0.947
AQI
Asset quality deteriorating?
1.097
SGI
Revenue growth rate
0.998
DEPI
Depreciation slowing?
0.979
SGAI
SG&A ratio changing?
-0.0242
TATA
Accruals level
1.011
LVGI
Leverage increasing?
05

Altman Z-Score

3.61
Safe Zone
0 Distress1.102.605.0+ Safe
0.0108
Liquidity
0.5147
Cumulative profit
0.1368
Operating efficiency
0.8962
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Universal Health Services, Inc. (UHS) Earnings Quality Grade F — EarningsGrade