F

United States Antimony Corporat — Earnings Quality Grade F

UAMY · Basic Materials

Major red flags

Revenue
$39M
2025
Net Income
-$4M
2025
Gross Margin
25.2%
Free Cash Flow
-$37M
01

Screening Summary

8
Passed
6
Watch
3
Failed
9.6
M-Score

Management Signals

View all →
Watch2025-11-25
Jon R. Marinelli · DirectorDeparture
2 board departures
SEC
Routine2025-11-25
Jon R. Marinelli · DirectorAppointment
Standard appointment
SEC
Routine2025-11-25
Jon R. Marinelli · Directortransition
SEC
Watch2025-11-25
Jon R. Marinelli · directorResignation
2 board departures
SEC
Routine2025-11-25
Jon R. Marinelli · directorAppointment
Standard appointment
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 12 days

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue grew 162.8% but CFFO declined -536.5%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 905.2% exceeds COGS 156.2%

!
B2CapEx vs Revenue

CapEx growth 6358.1% is >2x revenue growth 162.8%

!
B3SG&A Ratio

SG&A/Gross Profit = 172.8%, exceeds 70%

B4Gross Margin

Gross margin 25.2%, change +1.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.23. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = 3.5%. Low accruals

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = -0.0x. Healthy

D3Soft Asset Growth

Other assets -2.8% vs revenue 162.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = 9.60 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

04

Beneish M-Score

Manipulation Probability9.6
-4.0 Clean-2.22 Grey-1.78 Danger0
1.458
DSRI
AR growing faster than revenue?
0.923
GMI
Gross margin declining?
25.182
AQI
Asset quality deteriorating?
2.628
SGI
Revenue growth rate
2.79
DEPI
Depreciation slowing?
1.209
SGAI
SG&A ratio changing?
0.0348
TATA
Accruals level
0.548
LVGI
Leverage increasing?
05

Altman Z-Score

11.96
Safe Zone
0 Distress1.102.605.0+ Safe
0.2895
Liquidity
-0.2955
Cumulative profit
-0.0577
Operating efficiency
10.8674
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25