B

The Trade Desk, Inc. — Earnings Quality Grade B

TTD · Communication Services

Generally healthy

Revenue
$2.9B
2025
Net Income
$443M
2025
Gross Margin
78.6%
Free Cash Flow
$783M
01

Screening Summary

15
Passed
2
Watch
0
Failed
-2.97
M-Score

Management Signals

View all →
Watch2026-05-08
Samantha Jacobson · directorResignation
4 board departures
SEC
Watch2026-04-06
Lise J. Buyer · directorResignation
4 board departures
SEC
Watch2026-03-25
Alexander Kayyal · BoardResignation
4 board departures
SEC
Routine2026-03-25
Drew Vollero · directorAppointment
Standard appointment
SEC
Routine2026-03-25
Drew Vollero · Chief Financial Officertransition
SEC
View management analysis in TTD deep report →

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 475 days, change -22 days YoY

A2AR vs Revenue Growth

AR growth 13.2% vs revenue growth 18.5%

A3Revenue vs CFFO

Revenue 18.5%, CFFO 34.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 95.9% is >2x revenue growth 18.5%

B3SG&A Ratio

SG&A/Gross Profit = 51.1%. Normal

B4Gross Margin

Gross margin 78.6%, change -2.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.24. Profits backed by cash

C2Free Cash Flow

FCF $0.8B, FCF/NI = 1.77

C3Accruals Ratio

Accruals ratio = -8.9%. Low accruals

C4Cash vs Debt

Cash $1.3B covers debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 1% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.6x. Healthy

D3Soft Asset Growth

Other assets 35.0% vs revenue 18.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 36% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.97 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor TTD continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.97
-4.0 Clean-2.22 Grey-1.78 Danger0
0.956
DSRI
AR growing faster than revenue?
1.026
GMI
Gross margin declining?
0.504
AQI
Asset quality deteriorating?
1.185
SGI
Revenue growth rate
1.152
DEPI
Depreciation slowing?
0.907
SGAI
SG&A ratio changing?
-0.0893
TATA
Accruals level
1.129
LVGI
Leverage increasing?
05

Altman Z-Score

3.17
Safe Zone
0 Distress1.102.605.0+ Safe
0.3242
Liquidity
-0.096
Cumulative profit
0.0958
Operating efficiency
0.6772
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25

·Latest Quarterly Check

About this →

TTD is sitting near the watch threshold across the last 5–6 quarters.

  • Q3 · GM compressionGM: 76.8% → 73.6% (-323 bp)

Updated 2026-05-19