F

Tyson Foods, Inc. — Earnings Quality Grade F

TSN · Consumer Defensive

Major red flags

Revenue
$54.4B
2025
Net Income
$474M
2025
Gross Margin
6.5%
Free Cash Flow
$1.2B
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.62
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 17 days, change +0 days YoY

A2AR vs Revenue Growth

AR growth 4.9% vs revenue growth 2.1%

A3Revenue vs CFFO

Revenue 2.1%, CFFO -16.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 9.4% vs COGS 2.4%. Normal

B2CapEx vs Revenue

CapEx growth -13.6% vs revenue 2.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 59.5%. Normal

B4Gross Margin

Gross margin 6.5%, change -0.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 4.55. Profits backed by cash

C2Free Cash Flow

FCF $1.2B, FCF/NI = 2.48

C3Accruals Ratio

Accruals ratio = -4.6%. Low accruals

C4Cash vs Debt

Cash $1.2B covers only 14% of debt $8.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $15.1B = 83% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.4x. Healthy

D3Soft Asset Growth

Other assets 10.5% vs revenue 2.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.62 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.62
-4.0 Clean-2.22 Grey-1.78 Danger0
1.027
DSRI
AR growing faster than revenue?
1.04
GMI
Gross margin declining?
0.991
AQI
Asset quality deteriorating?
1.021
SGI
Revenue growth rate
1.002
DEPI
Depreciation slowing?
0.936
SGAI
SG&A ratio changing?
-0.0459
TATA
Accruals level
0.999
LVGI
Leverage increasing?
05

Altman Z-Score

3.54
Safe Zone
0 Distress1.102.605.0+ Safe
0.0962
Liquidity
0.5087
Cumulative profit
0.0332
Operating efficiency
0.9812
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Tyson Foods, Inc. (TSN) Earnings Quality Grade F — EarningsGrade