F

Trimble Inc. — Earnings Quality Grade F

TRMB · Technology

Major red flags

Revenue
$3.6B
2025
Net Income
$424M
2025
Gross Margin
69.1%
Free Cash Flow
$361M
01

Screening Summary

13
Passed
0
Watch
4
Failed
-2.26
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 15 days (72 → 87)

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -2.6%, CFFO -27.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -4.1% vs COGS -13.8%. Normal

B2CapEx vs Revenue

CapEx growth -24.7% vs revenue -2.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 45.6%. Normal

B4Gross Margin

Gross margin 69.1%, change +4.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.91. Profits backed by cash

C2Free Cash Flow

FCF $0.4B, FCF/NI = 0.85

C3Accruals Ratio

Accruals ratio = 0.4%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 18% of debt $1.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $6.2B = 106% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.8x. Healthy

D3Soft Asset Growth

Other assets 19.4% vs revenue -2.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.26 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.26
-4.0 Clean-2.22 Grey-1.78 Danger0
1.211
DSRI
AR growing faster than revenue?
0.942
GMI
Gross margin declining?
1.087
AQI
Asset quality deteriorating?
0.974
SGI
Revenue growth rate
1.057
DEPI
Depreciation slowing?
1.007
SGAI
SG&A ratio changing?
0.0041
TATA
Accruals level
0.928
LVGI
Leverage increasing?
05

Altman Z-Score

3.46
Safe Zone
0 Distress1.102.605.0+ Safe
0.0138
Liquidity
0.3638
Cumulative profit
0.0627
Operating efficiency
1.6791
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Trimble Inc. (TRMB) Earnings Quality Grade F — EarningsGrade