F

Tri Pointe Homes, Inc. — Earnings Quality Grade F

TPH · Consumer Cyclical

Major red flags

Revenue
$3.5B
2025
Net Income
$241M
2025
Gross Margin
21.0%
Free Cash Flow
$129M
01

Screening Summary

11
Passed
5
Watch
1
Failed
-1.35
M-Score

Management Signals

View all →
Routine2026-02-13
Douglas F. Bauer · DirectorDeparture
SEC
Routine2026-02-13
Douglas F. Bauer · LegalAppointment
Standard appointment
SEC
Routine2026-02-13
Toshiro Mitsuyoshi · PresidentAppointment
Standard appointment
SEC
Routine2026-02-13
Doug Bauer · Chief Executive OfficerAppointment
Standard appointment
SEC
Routine2026-02-13
Tom Mitchell · PresidentAppointment
Planned succession
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 8 days, change +5 days YoY

!
A2AR vs Revenue Growth

AR growth 81.6% exceeds revenue growth -22.8%

A3Revenue vs CFFO

Revenue -22.8%, CFFO -76.8%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 0.8% exceeds COGS -20.3%

!
B2CapEx vs Revenue

CapEx growth 41.3% is >2x revenue growth -22.8%

B3SG&A Ratio

SG&A/Gross Profit = 58.2%. Normal

B4Gross Margin

Gross margin 21.0%, change -2.4pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.67. Below 1.0

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.53

C3Accruals Ratio

Accruals ratio = 1.6%. Low accruals

!
C4Cash vs Debt

Cash $1.0B covers 77% of debt $1.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 5% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.9x. Healthy

D3Soft Asset Growth

Other assets -11.8% vs revenue -22.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -1.35 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability-1.35
-4.0 Clean-2.22 Grey-1.78 Danger0
2.351
DSRI
AR growing faster than revenue?
1.116
GMI
Gross margin declining?
0.977
AQI
Asset quality deteriorating?
0.772
SGI
Revenue growth rate
1.118
DEPI
Depreciation slowing?
1.161
SGAI
SG&A ratio changing?
0.016
TATA
Accruals level
1.061
LVGI
Leverage increasing?
05

Altman Z-Score

10.21
Safe Zone
0 Distress1.102.605.0+ Safe
0.8436
Liquidity
0.666
Cumulative profit
0.0606
Operating efficiency
1.9956
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25