F

Tecnoglass Inc. — Earnings Quality Grade F

TGLS · Basic Materials

Major red flags

Revenue
$984M
2025
Net Income
$160M
2025
Gross Margin
42.8%
Free Cash Flow
$34M
01

Screening Summary

9
Passed
4
Watch
3
Failed
-2.31
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 89 days, change +6 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue grew 10.5% but CFFO declined -20.4%

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 52.9% exceeds COGS 10.2%

!
B2CapEx vs Revenue

CapEx growth 27.3% is >2x revenue growth 10.5%

B3SG&A Ratio

SG&A/Gross Profit = 37.2%. Normal

B4Gross Margin

Gross margin 42.8%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.85. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = 1.9%. Low accruals

!
C4Cash vs Debt

Cash $0.1B covers 61% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 6% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.6x. Healthy

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 54% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.31 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor TGLS continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.31
-4.0 Clean-2.22 Grey-1.78 Danger0
1.068
DSRI
AR growing faster than revenue?
0.996
GMI
Gross margin declining?
0.939
AQI
Asset quality deteriorating?
1.105
SGI
Revenue growth rate
0.996
DEPI
Depreciation slowing?
1.018
SGAI
SG&A ratio changing?
0.0189
TATA
Accruals level
1.128
LVGI
Leverage increasing?
05

Altman Z-Score

5.96
Safe Zone
0 Distress1.102.605.0+ Safe
0.2395
Liquidity
0.532
Cumulative profit
0.1914
Operating efficiency
1.3028
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25