F

Tredegar Corporation — Earnings Quality Grade F

TG · Industrials

Major red flags

Revenue
$723M
2025
Net Income
$33M
2025
Gross Margin
15.1%
Free Cash Flow
$16M
01

Screening Summary

13
Passed
2
Watch
3
Failed
-2.22
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 40 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 20.9%, CFFO 29.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 26.4% vs COGS 22.2%. Normal

B2CapEx vs Revenue

CapEx growth 20.2% vs revenue 20.9%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 72.3%, exceeds 70%

B4Gross Margin

Gross margin 15.1%, change -0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = 0.47

C3Accruals Ratio

Accruals ratio = 0.1%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 14% of debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 13% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.9x. Healthy

D3Soft Asset Growth

Other assets -11.9% vs revenue 20.9%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -6% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.22 (grey zone)

Portfolio monitoring

Monitor TG continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.22
-4.0 Clean-2.22 Grey-1.78 Danger0
1.033
DSRI
AR growing faster than revenue?
1.061
GMI
Gross margin declining?
0.837
AQI
Asset quality deteriorating?
1.209
SGI
Revenue growth rate
1.111
DEPI
Depreciation slowing?
0.894
SGAI
SG&A ratio changing?
0.0013
TATA
Accruals level
0.875
LVGI
Leverage increasing?
05

Altman Z-Score

4.53
Safe Zone
0 Distress1.102.605.0+ Safe
0.1742
Liquidity
0.3955
Cumulative profit
0.0934
Operating efficiency
1.3988
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25