D

Teradyne, Inc. — Earnings Quality Grade D

TER · Technology

Significant concerns

Revenue
$3.2B
2025
Net Income
$554M
2025
Gross Margin
58.2%
Free Cash Flow
$450M
01

Screening Summary

11
Passed
4
Watch
2
Failed
-2.2
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 29 days (61 → 90)

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

!
A3Revenue vs CFFO

Revenue grew 13.1% but CFFO only 0.3%

02

Expense Quality

B1Inventory vs COGS

Inventory 27.2% vs COGS 13.8%. Normal

B2CapEx vs Revenue

CapEx growth 13.1% vs revenue 13.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 34.9%. Normal

B4Gross Margin

Gross margin 58.2%, change -0.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.22. Profits backed by cash

C2Free Cash Flow

FCF $0.5B, FCF/NI = 0.81

C3Accruals Ratio

Accruals ratio = -2.9%. Low accruals

C4Cash vs Debt

Cash $0.3B covers debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.6B = 20% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.4x. Healthy

!
D3Soft Asset Growth

Other assets grew 44.5% vs revenue 13.1%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 39% YoY

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.20 (grey zone)

04

Beneish M-Score

Manipulation Probability-2.2
-4.0 Clean-2.22 Grey-1.78 Danger0
1.476
DSRI
AR growing faster than revenue?
1.004
GMI
Gross margin declining?
1.076
AQI
Asset quality deteriorating?
1.131
SGI
Revenue growth rate
1.029
DEPI
Depreciation slowing?
0.93
SGAI
SG&A ratio changing?
-0.0288
TATA
Accruals level
1.583
LVGI
Leverage increasing?
05

Altman Z-Score

5.06
Safe Zone
0 Distress1.102.605.0+ Safe
0.1994
Liquidity
0.1779
Cumulative profit
0.1578
Operating efficiency
2.0145
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Teradyne, Inc. (TER) Earnings Quality Grade D — EarningsGrade