F

Telephone and Data Systems, Inc — Earnings Quality Grade F

TDS · Communication Services

Major red flags

Revenue
$1.2B
2025
Net Income
-$6M
2025
Gross Margin
59.0%
Free Cash Flow
$195M
01

Screening Summary

12
Passed
4
Watch
1
Failed
-2.61
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 20 days, change +4 days YoY

!
A2AR vs Revenue Growth

AR growth 20.3% exceeds revenue growth -5.3%

A3Revenue vs CFFO

Revenue -5.3%, CFFO -48.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 0.2% vs COGS -14.7%. Normal

B2CapEx vs Revenue

CapEx growth 2.6% vs revenue -5.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 60.0%. Normal

B4Gross Margin

Gross margin 59.0%, change +4.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.2B, FCF/NI = -31.30

C3Accruals Ratio

Accruals ratio = -7.1%. Low accruals

!
C4Cash vs Debt

Cash $0.8B covers 55% of debt $1.4B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $1.8B = 37% of equity

!
D2Leverage

Interest coverage = -0.6x (<2x). Financial stress

D3Soft Asset Growth

Other assets -62.1% vs revenue -5.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -49% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.61 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor TDS continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.61
-4.0 Clean-2.22 Grey-1.78 Danger0
1.27
DSRI
AR growing faster than revenue?
0.923
GMI
Gross margin declining?
0.758
AQI
Asset quality deteriorating?
0.947
SGI
Revenue growth rate
0.953
DEPI
Depreciation slowing?
0.944
SGAI
SG&A ratio changing?
-0.071
TATA
Accruals level
0.587
LVGI
Leverage increasing?
05

Altman Z-Score

2.81
Safe Zone
0 Distress1.102.605.0+ Safe
0.0575
Liquidity
0.2017
Cumulative profit
0.024
Operating efficiency
1.5336
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25