B

Tactile Systems Technology, Inc — Earnings Quality Grade B

TCMD · Healthcare

Generally healthy

Revenue
$330M
2025
Net Income
$19M
2025
Gross Margin
75.9%
Free Cash Flow
$40M
01

Screening Summary

14
Passed
3
Watch
0
Failed
-2.83
M-Score

Management Signals

View all →
Routine2026-03-09
Andrea A. Pearson · DirectorDeparture
SEC
Routine2026-03-09
Andrea A. Pearson · directorAppointment
Standard appointment
SEC
Routine2026-03-09
Andrea A. Pearson · Executive Vice PresidentAppointment
Standard appointment
SEC
Routine2026-03-09
Andrea A. Pearson · directorAppointment
Standard appointment
SEC
Routine2026-03-09
Andrea A. Pearson · directorAppointment
Standard appointment
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 49 days, change -7 days YoY

A2AR vs Revenue Growth

AR growth -2.4% vs revenue growth 12.5%

A3Revenue vs CFFO

Revenue 12.5%, CFFO 5.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -24.9% vs COGS 4.0%. Normal

B2CapEx vs Revenue

CapEx growth 1.0% vs revenue 12.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 83.9%, exceeds 70%

B4Gross Margin

Gross margin 75.9%, change +2.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.24. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 2.11

C3Accruals Ratio

Accruals ratio = -8.7%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 32% of equity

D2Leverage

Debt/EBITDA = 0.4x. Healthy

!
D3Soft Asset Growth

Other assets grew 65.2% vs revenue 12.5%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.83 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.83
-4.0 Clean-2.22 Grey-1.78 Danger0
0.868
DSRI
AR growing faster than revenue?
0.974
GMI
Gross margin declining?
0.996
AQI
Asset quality deteriorating?
1.125
SGI
Revenue growth rate
0.9
DEPI
Depreciation slowing?
1.019
SGAI
SG&A ratio changing?
-0.0866
TATA
Accruals level
0.697
LVGI
Leverage increasing?
05

Altman Z-Score

8.6
Safe Zone
0 Distress1.102.605.0+ Safe
0.4534
Liquidity
0.2006
Cumulative profit
0.1182
Operating efficiency
3.9771
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25