F

Transcontinental Realty Investo — Earnings Quality Grade F

TCI · Real Estate

Major red flags

Revenue
$46M
2025
Net Income
$14M
2025
Gross Margin
39.9%
Free Cash Flow
-$3M
01

Screening Summary

9
Passed
2
Watch
4
Failed
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 41 days, change +9 days YoY

!
A2AR vs Revenue Growth

AR growth 31.5% exceeds revenue growth 3.6%

A3Revenue vs CFFO

Revenue 3.6%, CFFO -320.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

Insufficient data

!
B3SG&A Ratio

SG&A/Gross Profit = 80.9%, exceeds 70%

B4Gross Margin

Gross margin 39.9%, change +0.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = 1.5%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 42% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 5.2x (>4x). Interest coverage = -1.0x (<2x). Financial stress

D3Soft Asset Growth

Other assets 5.3% vs revenue 3.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

Insufficient data

Portfolio monitoring

Monitor TCI continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

05

Altman Z-Score

7.89
Safe Zone
0 Distress1.102.605.0+ Safe
0.4121
Liquidity
0.5162
Cumulative profit
0.0249
Operating efficiency
3.1789
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25