C

Theravance Biopharma, Inc. — Earnings Quality Grade C

TBPH · Healthcare

Some red flags

Revenue
$107M
2025
Net Income
$106M
2025
Gross Margin
Free Cash Flow
$238M
01

Screening Summary

10
Passed
3
Watch
1
Failed
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 50 days (105 → 155)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 147.0% exceeds revenue growth 66.9%

A3Revenue vs CFFO

Revenue 66.9%, CFFO 2168.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -87.3% vs revenue 66.9%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Insufficient data

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.25. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 2.25

C3Accruals Ratio

Accruals ratio = -27.3%. Low accruals

C4Cash vs Debt

Cash $0.3B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = -1.5x (<2x). Financial stress

D3Soft Asset Growth

Other assets -83.7% vs revenue 66.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

Insufficient data

Portfolio monitoring

Monitor TBPH continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

05

Altman Z-Score

2.84
Safe Zone
0 Distress1.102.605.0+ Safe
0.7829
Liquidity
-1.7703
Cumulative profit
0.2712
Operating efficiency
1.5712
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25