F

Turtle Beach Corporation — Earnings Quality Grade F

TBCH · Technology

Major red flags

Revenue
$320M
2025
Net Income
$16M
2025
Gross Margin
37.3%
Free Cash Flow
$34M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-3.05
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 88 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth -17.5% vs revenue growth -14.2%

A3Revenue vs CFFO

Revenue -14.2%, CFFO 515.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -2.8% vs COGS -17.7%. Normal

B2CapEx vs Revenue

CapEx growth -71.1% vs revenue -14.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 69.5%. Normal

B4Gross Margin

Gross margin 37.3%, change +2.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.25. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 2.16

C3Accruals Ratio

Accruals ratio = -7.3%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 20% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 66% of equity. Over 50%

!
D2Leverage

Interest coverage = 2.0x (<2x). Financial stress

D3Soft Asset Growth

Other assets -19.7% vs revenue -14.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -11% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.05 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor TBCH continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.05
-4.0 Clean-2.22 Grey-1.78 Danger0
0.961
DSRI
AR growing faster than revenue?
0.928
GMI
Gross margin declining?
0.979
AQI
Asset quality deteriorating?
0.858
SGI
Revenue growth rate
0.82
DEPI
Depreciation slowing?
1.195
SGAI
SG&A ratio changing?
-0.0733
TATA
Accruals level
0.879
LVGI
Leverage increasing?
05

Altman Z-Score

2.48
Grey Zone
0 Distress1.102.605.0+ Safe
0.3201
Liquidity
-0.3805
Cumulative profit
0.0988
Operating efficiency
0.9142
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25