F

Talkspace, Inc. — Earnings Quality Grade F

TALK · Healthcare

Major red flags

Revenue
$229M
2025
Net Income
$8M
2025
Gross Margin
43.0%
Free Cash Flow
-$2M
01

Screening Summary

6
Passed
7
Watch
2
Failed
-0.83
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 26 days, change +7 days YoY

!
A2AR vs Revenue Growth

AR growth 66.6% exceeds revenue growth 22.0%

A3Revenue vs CFFO

Revenue grew 22.0% but CFFO declined -24.4%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 95.5% is >2x revenue growth 22.0%

!
B3SG&A Ratio

SG&A/Gross Profit = 76.8%, exceeds 70%

B4Gross Margin

Gross margin 43.0%, change -3.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.10. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -0.5%. Low accruals

C4Cash vs Debt

Insufficient data

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 3% of equity. Manageable

D2Leverage

Insufficient data

!
D3Soft Asset Growth

Other assets grew 109.7% vs revenue 22.0%

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 148% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -0.83 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

04

Beneish M-Score

Manipulation Probability-0.83
-4.0 Clean-2.22 Grey-1.78 Danger0
1.365
DSRI
AR growing faster than revenue?
1.07
GMI
Gross margin declining?
3.682
AQI
Asset quality deteriorating?
1.22
SGI
Revenue growth rate
0.784
DEPI
Depreciation slowing?
0.847
SGAI
SG&A ratio changing?
-0.0055
TATA
Accruals level
0.94
LVGI
Leverage increasing?
05

Altman Z-Score

5.28
Safe Zone
0 Distress1.102.605.0+ Safe
0.6945
Liquidity
-1.9386
Cumulative profit
0.0234
Operating efficiency
6.5562
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25