F

Stryker Corporation — Earnings Quality Grade F

SYK · Healthcare

Major red flags

Revenue
$25.1B
2025
Net Income
$3.2B
2025
Gross Margin
64.0%
Free Cash Flow
$4.3B
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.62
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 59 days, change -6 days YoY

A2AR vs Revenue Growth

AR growth 1.3% vs revenue growth 11.2%

A3Revenue vs CFFO

Revenue 11.2%, CFFO 18.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 11.2% vs COGS 11.0%. Normal

B2CapEx vs Revenue

CapEx growth 0.8% vs revenue 11.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 53.8%. Normal

B4Gross Margin

Gross margin 64.0%, change +0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.55. Profits backed by cash

C2Free Cash Flow

FCF $4.3B, FCF/NI = 1.32

C3Accruals Ratio

Accruals ratio = -3.8%. Low accruals

C4Cash vs Debt

Cash $4.1B covers only 26% of debt $15.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $25.0B = 111% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.5x. Healthy

D3Soft Asset Growth

Other assets 17.1% vs revenue 11.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 23% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.62 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.62
-4.0 Clean-2.22 Grey-1.78 Danger0
0.911
DSRI
AR growing faster than revenue?
0.999
GMI
Gross margin declining?
1.063
AQI
Asset quality deteriorating?
1.112
SGI
Revenue growth rate
0.992
DEPI
Depreciation slowing?
1.013
SGAI
SG&A ratio changing?
-0.0376
TATA
Accruals level
1.027
LVGI
Leverage increasing?
05

Altman Z-Score

3.99
Safe Zone
0 Distress1.102.605.0+ Safe
0.1455
Liquidity
0.4279
Cumulative profit
0.107
Operating efficiency
0.8818
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Stryker Corporation (SYK) Earnings Quality Grade F — EarningsGrade