F

Stanley Black & Decker, Inc. — Earnings Quality Grade F

SWK · Industrials

Major red flags

Revenue
$15.1B
2025
Net Income
$402M
2025
Gross Margin
30.3%
Free Cash Flow
$688M
01

Screening Summary

12
Passed
3
Watch
3
Failed
-2.77
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 19 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth -18.5% vs revenue growth -1.5%

A3Revenue vs CFFO

Revenue -1.5%, CFFO -12.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -8.4% vs COGS -2.8%. Normal

B2CapEx vs Revenue

CapEx growth -19.9% vs revenue -1.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 72.2%, exceeds 70%

B4Gross Margin

Gross margin 30.3%, change +0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.42. Profits backed by cash

C2Free Cash Flow

FCF $0.7B, FCF/NI = 1.71

C3Accruals Ratio

Accruals ratio = -2.7%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 5% of debt $6.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $10.4B = 115% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 4.1x (>4x). Financial stress

!
D3Soft Asset Growth

Other assets grew 69.8% vs revenue -1.5%

D4Asset Impairment

Write-offs surged 162% YoY, = 47% of NI. Possible big bath

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -11% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.77 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.77
-4.0 Clean-2.22 Grey-1.78 Danger0
0.828
DSRI
AR growing faster than revenue?
0.969
GMI
Gross margin declining?
1.028
AQI
Asset quality deteriorating?
0.985
SGI
Revenue growth rate
1.028
DEPI
Depreciation slowing?
1.017
SGAI
SG&A ratio changing?
-0.0268
TATA
Accruals level
0.973
LVGI
Leverage increasing?
05

Altman Z-Score

2.57
Grey Zone
0 Distress1.102.605.0+ Safe
0.0345
Liquidity
0.3881
Cumulative profit
0.044
Operating efficiency
0.7428
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Stanley Black & Decker, Inc. (SWK) Earnings Quality Grade F — EarningsGrade