F

Neuronetics, Inc. — Earnings Quality Grade F

STIM · Healthcare

Major red flags

Revenue
$149M
2025
Net Income
-$39M
2025
Gross Margin
48.5%
Free Cash Flow
-$21M
01

Screening Summary

9
Passed
5
Watch
3
Failed
-2.56
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 40 days, change -74 days YoY

A2AR vs Revenue Growth

AR growth -29.5% vs revenue growth 99.2%

A3Revenue vs CFFO

Revenue 99.2%, CFFO 34.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 1.9% vs COGS 270.7%. Normal

B2CapEx vs Revenue

CapEx growth -45.4% vs revenue 99.2%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 134.4%, exceeds 70%

!
B4Gross Margin

Gross margin swung -23.8pp (72.3% → 48.5%)

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.52. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -13.2%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 31% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 187% of equity. Over 50%

!
D2Leverage

Interest coverage = -4.1x (<2x). Financial stress

D3Soft Asset Growth

Other assets 3.1% vs revenue 99.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change 9% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.56 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor STIM continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.56
-4.0 Clean-2.22 Grey-1.78 Danger0
0.354
DSRI
AR growing faster than revenue?
1.492
GMI
Gross margin declining?
1.046
AQI
Asset quality deteriorating?
1.992
SGI
Revenue growth rate
0.532
DEPI
Depreciation slowing?
0.642
SGAI
SG&A ratio changing?
-0.1316
TATA
Accruals level
1.11
LVGI
Leverage increasing?
05

Altman Z-Score

-10.42
Distress Zone
0 Distress1.102.605.0+ Safe
0.2192
Liquidity
-3.2411
Cumulative profit
-0.2227
Operating efficiency
0.1941
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25