C

Shutterstock, Inc. — Earnings Quality Grade C

SSTK · Communication Services

Some red flags

Revenue
$990M
2025
Net Income
$45M
2025
Gross Margin
58.9%
Free Cash Flow
$117M
01

Screening Summary

14
Passed
3
Watch
1
Failed
-2.78
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 42 days, change +4 days YoY

!
A2AR vs Revenue Growth

AR growth 18.3% exceeds revenue growth 5.8%

A3Revenue vs CFFO

Revenue 5.8%, CFFO 410.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -3.7% vs revenue 5.8%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 70.6%, exceeds 70%

B4Gross Margin

Gross margin 58.9%, change +1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.66. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 2.58

C3Accruals Ratio

Accruals ratio = -8.9%. Low accruals

!
C4Cash vs Debt

Cash $0.2B covers 61% of debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.8B = 136% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.6x. Healthy

D3Soft Asset Growth

Other assets 11.6% vs revenue 5.8%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.78 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor SSTK continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.78
-4.0 Clean-2.22 Grey-1.78 Danger0
1.117
DSRI
AR growing faster than revenue?
0.978
GMI
Gross margin declining?
0.938
AQI
Asset quality deteriorating?
1.058
SGI
Revenue growth rate
0.937
DEPI
Depreciation slowing?
1.037
SGAI
SG&A ratio changing?
-0.0894
TATA
Accruals level
0.966
LVGI
Leverage increasing?
05

Altman Z-Score

0.65
Distress Zone
0 Distress1.102.605.0+ Safe
-0.2137
Liquidity
0.2472
Cumulative profit
0.068
Operating efficiency
0.7498
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25