F

SunPower Inc. — Earnings Quality Grade F

SPWR · Technology

Major red flags

Revenue
$300M
2025
Net Income
-$45M
2025
Gross Margin
43.1%
Free Cash Flow
-$15M
01

Screening Summary

7
Passed
6
Watch
3
Failed
-1.23
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 83 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth 162.5% vs revenue growth 175.9%

A3Revenue vs CFFO

Revenue 175.9%, CFFO 72.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -80.2% vs COGS 146.7%. Normal

B2CapEx vs Revenue

Insufficient data

!
B3SG&A Ratio

SG&A/Gross Profit = 120.8%, exceeds 70%

!
B4Gross Margin

Gross margin swung +6.7pp (36.3% → 43.1%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -12.4%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 5% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = -126% of equity. Manageable

!
D2Leverage

Interest coverage = -1.1x (<2x). Financial stress

D3Soft Asset Growth

Other assets 22.0% vs revenue 175.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 216% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -1.23 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

Portfolio monitoring

Monitor SPWR continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-1.23
-4.0 Clean-2.22 Grey-1.78 Danger0
0.951
DSRI
AR growing faster than revenue?
0.843
GMI
Gross margin declining?
1.766
AQI
Asset quality deteriorating?
2.759
SGI
Revenue growth rate
0.494
DEPI
Depreciation slowing?
0.524
SGAI
SG&A ratio changing?
-0.1245
TATA
Accruals level
0.824
LVGI
Leverage increasing?
05

Altman Z-Score

-8.09
Distress Zone
0 Distress1.102.605.0+ Safe
-0.1733
Liquidity
-1.8937
Cumulative profit
-0.0729
Operating efficiency
-0.2721
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25