C

Sphere Entertainment Co. — Earnings Quality Grade C

SPHR · Communication Services

Some red flags

Revenue
$1.2B
2025
Net Income
$33M
2025
Gross Margin
51.6%
Free Cash Flow
$191M
01

Screening Summary

13
Passed
5
Watch
0
Failed
-2.9
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 51 days, change -30 days YoY

A2AR vs Revenue Growth

AR growth -24.8% vs revenue growth 18.8%

A3Revenue vs CFFO

Revenue 18.8%, CFFO 1337.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 21.5% vs COGS 7.7%. Normal

B2CapEx vs Revenue

CapEx growth -81.9% vs revenue 18.8%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 70.1%, exceeds 70%

B4Gross Margin

Gross margin 51.6%, change +5.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 7.28. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 5.72

C3Accruals Ratio

Accruals ratio = -5.0%. Low accruals

!
C4Cash vs Debt

Cash $0.5B covers 53% of debt $1.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 16% of equity. Manageable

!
D2Leverage

Interest coverage = -2.1x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 54.6% vs revenue 18.8%

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -27% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.90 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor SPHR continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.9
-4.0 Clean-2.22 Grey-1.78 Danger0
0.633
DSRI
AR growing faster than revenue?
0.903
GMI
Gross margin declining?
1.034
AQI
Asset quality deteriorating?
1.188
SGI
Revenue growth rate
0.68
DEPI
Depreciation slowing?
0.859
SGAI
SG&A ratio changing?
-0.0499
TATA
Accruals level
0.906
LVGI
Leverage increasing?
05

Altman Z-Score

1.35
Grey Zone
0 Distress1.102.605.0+ Safe
0.0159
Liquidity
-0.0443
Cumulative profit
0.0303
Operating efficiency
1.1298
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25