F

Simon Property Group, Inc. — Earnings Quality Grade F

SPG · Real Estate

Major red flags

Revenue
$6.4B
2025
Net Income
$4.6B
2025
Gross Margin
81.9%
Free Cash Flow
$3.2B
01

Screening Summary

12
Passed
3
Watch
1
Failed
-2.24
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 54 days, change +5 days YoY

!
A2AR vs Revenue Growth

AR growth 17.3% exceeds revenue growth 6.7%

A3Revenue vs CFFO

Revenue 6.7%, CFFO 8.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 23.7% is >2x revenue growth 6.7%

B3SG&A Ratio

SG&A/Gross Profit = 4.2%, excellent (<30%)

B4Gross Margin

Gross margin 81.9%, change -0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.89. Profits backed by cash

C2Free Cash Flow

FCF $3.2B, FCF/NI = 0.69

C3Accruals Ratio

Accruals ratio = 1.2%. Low accruals

C4Cash vs Debt

Cash $0.8B covers only 3% of debt $29.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 1% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.7x. Healthy

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 203% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.24 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.24
-4.0 Clean-2.22 Grey-1.78 Danger0
1.099
DSRI
AR growing faster than revenue?
1.007
GMI
Gross margin declining?
1.031
AQI
Asset quality deteriorating?
1.067
SGI
Revenue growth rate
1.075
DEPI
Depreciation slowing?
1.073
SGAI
SG&A ratio changing?
0.0121
TATA
Accruals level
0.927
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Simon Property Group, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Simon Property Group, Inc. (SPG) Earnings Quality Grade F — EarningsGrade