F

Solventum Corporation — Earnings Quality Grade F

SOLV · Healthcare

Major red flags

Revenue
$8.3B
2025
Net Income
$1.6B
2025
Gross Margin
53.5%
Free Cash Flow
-$10M
01

Screening Summary

9
Passed
5
Watch
3
Failed
-2.05
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 45 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth -1.0% vs revenue growth 0.9%

A3Revenue vs CFFO

Revenue 0.9%, CFFO -68.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 10.5% vs COGS 5.8%. Normal

B2CapEx vs Revenue

CapEx growth -0.3% vs revenue 0.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 69.2%. Normal

B4Gross Margin

Gross margin 53.5%, change -2.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.24. Only 24% of profit backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.0B)

!
C3Accruals Ratio

Accruals ratio = 8.3%. Elevated

C4Cash vs Debt

Cash $0.9B covers only 17% of debt $5.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $8.3B = 164% of equity. Over 50%

!
D2Leverage

Interest coverage = 1.8x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 22.4% vs revenue 0.9%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -7% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.05 (grey zone)

04

Beneish M-Score

Manipulation Probability-2.05
-4.0 Clean-2.22 Grey-1.78 Danger0
0.982
DSRI
AR growing faster than revenue?
1.041
GMI
Gross margin declining?
0.961
AQI
Asset quality deteriorating?
1.009
SGI
Revenue growth rate
0.946
DEPI
Depreciation slowing?
1.098
SGAI
SG&A ratio changing?
0.083
TATA
Accruals level
0.786
LVGI
Leverage increasing?
05

Altman Z-Score

2.28
Grey Zone
0 Distress1.102.605.0+ Safe
0.0506
Liquidity
0.1257
Cumulative profit
0.1441
Operating efficiency
0.5463
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Solventum Corporation (SOLV) Earnings Quality Grade F — EarningsGrade