F

Synopsys, Inc. — Earnings Quality Grade F

SNPS · Technology

Major red flags

Revenue
$7.1B
2025
Net Income
$1.3B
2025
Gross Margin
77.0%
Free Cash Flow
$1.3B
01

Screening Summary

9
Passed
5
Watch
3
Failed
-1.84
M-Score

Management Signals

View all →
Routine2026-02-19
Peter A. Shimer · directorAppointment
SEC
View management analysis in SNPS deep report →

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 24 days (56 → 80)

!
A2AR vs Revenue Growth

AR growth 64.5% exceeds revenue growth 15.1%

A3Revenue vs CFFO

Revenue 15.1%, CFFO 7.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 0.9% vs COGS 30.4%. Normal

B2CapEx vs Revenue

CapEx growth 21.5% vs revenue 15.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 34.0%. Normal

B4Gross Margin

Gross margin 77.0%, change -2.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.14. Profits backed by cash

C2Free Cash Flow

FCF $1.3B, FCF/NI = 1.01

C3Accruals Ratio

Accruals ratio = -0.4%. Low accruals

C4Cash vs Debt

Cash $3.0B covers only 21% of debt $14.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $39.6B = 140% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 5.7x (>4x). Financial stress

!
D3Soft Asset Growth

Other assets grew 92.3% vs revenue 15.1%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 986% YoY

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -1.84 (grey zone)

Portfolio monitoring

Monitor SNPS continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-1.84
-4.0 Clean-2.22 Grey-1.78 Danger0
1.429
DSRI
AR growing faster than revenue?
1.035
GMI
Gross margin declining?
2.021
AQI
Asset quality deteriorating?
1.151
SGI
Revenue growth rate
0.646
DEPI
Depreciation slowing?
1.122
SGAI
SG&A ratio changing?
-0.0039
TATA
Accruals level
1.748
LVGI
Leverage increasing?
05

Altman Z-Score

2.76
Safe Zone
0 Distress1.102.605.0+ Safe
0.0475
Liquidity
0.2139
Cumulative profit
0.0382
Operating efficiency
1.4237
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25

Latest Quarterly Check

About this →

Across the last 5–6 quarters, SNPS tripped 1 red flag.

  • Q3 · GM compressionGM: 81.4% → 73.5% (-791 bp)

Updated 2026-05-19