C

Sandisk Corporation — Earnings Quality Grade C

SNDK · Technology

Some red flags

Revenue
$7.4B
2025
Net Income
-$1.6B
2025
Gross Margin
30.1%
Free Cash Flow
-$120M
01

Screening Summary

9
Passed
7
Watch
1
Failed
-3.5
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 53 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 14.2% vs revenue growth 10.4%

A3Revenue vs CFFO

Revenue 10.4%, CFFO 127.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 6.3% vs COGS -8.0%. Normal

!
B2CapEx vs Revenue

CapEx growth 22.9% is >2x revenue growth 10.4%

B3SG&A Ratio

SG&A/Gross Profit = 25.9%, excellent (<30%)

!
B4Gross Margin

Gross margin swung +14.0pp (16.1% → 30.1%)

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.05. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -13.3%. Low accruals

!
C4Cash vs Debt

Cash $1.5B covers 73% of debt $2.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $5.0B = 54% of equity. Over 50%

D2Leverage

Debt/EBITDA = -1.6x. Healthy

!
D3Soft Asset Growth

Other assets grew 74.8% vs revenue 10.4%

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -31% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.50 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.5
-4.0 Clean-2.22 Grey-1.78 Danger0
1.035
DSRI
AR growing faster than revenue?
0.535
GMI
Gross margin declining?
0.826
AQI
Asset quality deteriorating?
1.104
SGI
Revenue growth rate
1.059
DEPI
Depreciation slowing?
1.141
SGAI
SG&A ratio changing?
-0.1328
TATA
Accruals level
1.595
LVGI
Leverage increasing?
05

Altman Z-Score

3.24
Safe Zone
0 Distress1.102.605.0+ Safe
0.2818
Liquidity
-0.1374
Cumulative profit
-0.109
Operating efficiency
2.4452
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Sandisk Corporation (SNDK) Earnings Quality Grade C — EarningsGrade