F

SM Energy Company — Earnings Quality Grade F

SM · Energy

Major red flags

Revenue
$3.1B
2025
Net Income
$648M
2025
Gross Margin
33.3%
Free Cash Flow
$539M
01

Screening Summary

11
Passed
2
Watch
1
Failed
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

Insufficient data

A2AR vs Revenue Growth

Insufficient data

A3Revenue vs CFFO

Revenue 17.5%, CFFO 12.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -56.9% vs revenue 17.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 15.4%, excellent (<30%)

!
B4Gross Margin

Gross margin swung -12.5pp (45.9% → 33.3%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.10. Profits backed by cash

C2Free Cash Flow

FCF $0.5B, FCF/NI = 0.83

C3Accruals Ratio

Accruals ratio = -14.7%. Low accruals

C4Cash vs Debt

Cash $0.4B covers only 14% of debt $2.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 1.2x. Healthy

!
D3Soft Asset Growth

Other assets grew 61.4% vs revenue 17.5%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

Insufficient data

Portfolio monitoring

Monitor SM continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

05

Altman Z-Score

2.77
Safe Zone
0 Distress1.102.605.0+ Safe
-0.0387
Liquidity
0.3557
Cumulative profit
0.1084
Operating efficiency
1.0826
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25