F

Sky Harbour Group Corporation — Earnings Quality Grade F

SKYH · Real Estate

Major red flags

Revenue
$28M
2025
Net Income
$19M
2025
Gross Margin
88.0%
Free Cash Flow
-$87M
01

Screening Summary

7
Passed
3
Watch
4
Failed
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

Insufficient data

A2AR vs Revenue Growth

Insufficient data

A3Revenue vs CFFO

Revenue 86.6%, CFFO 74.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 7.2% vs revenue 86.6%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 153.9%, exceeds 70%

!
B4Gross Margin

Gross margin swung -8.3pp (96.2% → 88.0%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = 3.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 6% of debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 2% of equity. Manageable

D2Leverage

Debt/EBITDA = 25.4x (>4x). Interest coverage = -28.0x (<2x). Financial stress

D3Soft Asset Growth

Other assets 64.1% vs revenue 86.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -10% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

Portfolio monitoring

Monitor SKYH continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

05

Altman Z-Score

0.34
Distress Zone
0 Distress1.102.605.0+ Safe
0.0275
Liquidity
-0.0772
Cumulative profit
0.014
Operating efficiency
0.3033
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25